| Budget of the Embassy of India, Stockholm for the Financial Year |
| S. No. |
Head |
Budget Estimate 2025-26 |
Final Estimate |
| 1 |
Salaries |
44745000 |
53538000 |
| 2 |
Rewards |
2312000 |
2146000 |
| 3 |
Allowance |
56256000 |
60181000 |
| 4 |
LTC |
460000 |
21000 |
| 5 |
Wages |
928000 |
2307000 |
| 6 |
Medical |
1522000 |
2530000 |
| 7 |
Local Tours |
3733000 |
3014000 |
| 8 |
TE (Others) |
6189000 |
4000000 |
| 9 |
Office Expenses |
18965000 |
22488000 |
| 10 |
Motor Vehicle |
0 |
0 |
| 11 |
Furniture & Fixture |
392000 |
481000 |
| 12 |
Fuel & Lubricants |
332000 |
309000 |
| 13 |
Bank and Agency Charges |
1254000 |
83000 |
| 14 |
Repair & Maintenance |
405000 |
1728000 |
| 15 |
Other Revenue Expenditure |
187000 |
5000 |
| 16 |
Advertising & Publicity |
3418000 |
3461000 |
| 17 |
Rents, Rates & Taxes |
48038000 |
70602000 |
| 18 |
Minor Civil & Electric Works |
695000 |
471000 |
| 19 |
Info., Comp. & Tech. (ICT) |
358000 |
263000 |
| 20 |
Digital Equipment |
861000 |
1124000 |
| 21 |
Swachhta Action Plan [SAP(OE)] |
103000 |
165000 |
| 22 |
Training Expenses |
0 |
0 |
| 23 |
Rent for Others |
0 |
0 |
| 24 |
Supplies |
131000 |
373000 |
| 25 |
Material & Machinery Equipment |
0 |
0 |
| 26 |
Other Fixed Assets |
0 |
0 |
|
Total |
190962000 |
229612000 |